Finance your dream!

Back to object
Total park places price  
Purchase price  
Own capital min. 752'000


Purchase price   3'760'000.-      
Acquisition costs % 188'000.-    
Transfer costs % 56'400.-    
Expenses of creation of mortgage file % 36'096.-    
Total acquisition       4'040'496.-  


Own capital %     752'000.-
Mortgage 1st rank   2'444'000.- =65.0%    
Mortgage 2nd rank   564'000.- =15.0%    
Total Mortgage       3'008'000.- =80.0%

Annual Costs

Mortgage interest 1st rank % 73'320.-    
Mortgage interest 2nd rank % 21'150.-    
Total interest       94'470.-  
Mortgage amort. 1st rank % 24'440.-    
Mortgage amort. 2nd rank % 5'640.-    
Total amortization       30'080.-  
Running/maintenance costs       37'600.-  
Total per year       162'150.-  
Total per month       13'513.-  

Minimum income

Total amortization   30'080.-      
Running/maintenance costs   37'600.-      
Total cost for minimum income calculation   67'680.-      
Minimum income per year       205'091.-  
Minimum income per month       17'091.-  
Costs/income ratio       33%  
- Theoretically, the total amount of the housing-related costs shouldn't exceed 33% of your total income.
- Borrower is required to supply at least 10% of the lending value of the property from their own funds, which may not be obtained by pledging or early withdrawal of Pillar 2 assets.

From 1st September 2014 (New Guidelines of the SBA):
- Mortgages must in all cases be paid down to two thirds of the lending value within a maximum of 15 years. (until now 20 years)
- The lending value of real estate will be based on the market value or the purchase price, whichever is lower.
- Second incomes are now normally eligible only in the case of joint and several liability.

This financial plan doesn't have contractual value. It is at your disposal as an indication only and subject to confirmation from your Bank.